County Profile for Chippewa - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,234,208 Total Charges 60,811,476
Fixed Assets 28,633,796 Contract Allowance 26,119,573
Other Assets 17,488,978 Operating Revenue 34,691,903
Total Assets 59,356,982 Operating Expenses 39,003,348
Current Liabilities 5,425,967 Operating Margin -4,311,445
Long Term Liabilities 33,667,479 Other Income 1,952,107
Total Equity 20,263,536 Other Expense 0
Total Liabilities and Equity 59,356,982 Net Profit or Loss -2,359,338

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,633 Revenue per Bed $1,334,304 Revenue per Person $34,691,903
Net Margin per Discharge ($6,790) Net Margin per Bed ($165,825) Net Margin per Person ($4,311,445)
Net Profit per Discharge ($3,715) Net Profit per Bed ($90,744) Net Profit per Person ($2,359,338)
Net Fixed Assets per Discharge $45,093 Net Fixed Assets per Bed $1,101,300 Net Fixed Assets per Bed $28,633,796
Long Term Debt per Discharge $53,020 Long Term Debt per Bed $1,294,903 Long Term Debt per Person $33,667,479
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,636 Net Fixed Assets 1,171 Population Estimate 1,151
Total Revenue 1,475 Long Term Liabilities 784 Total Patient Discharges 1,814
Net Margin 2,597 Total Patient Beds 1,691
Net Profit or Loss 2,953

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,168,415 3,224,684 1.6028
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 141,186 237,340 0.5949
44 Skilled Nursing Care 0 0
50 Operating Room 3,563,551 4,282,774 0.8321
51 Recovery Room 0 0
52 Labor and Delivery Room 183,554 447,058 0.4106

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,532,858 13 Nursing Administration 532,052
02,03 Captial Related - Movable Equipment 1,407,812 14 Central Services and Supply 0
04 Employee Benefits 4,274,364 15 Pharmacy 0
05 Administrative and General 2,916,361 16 Medical Records and Medical Library 838,052
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 856,802 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 417,625 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 169,605 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,945,531

County Profile for Chippewa - 2014